Step (7) Scenario analysis based on different FCF growth rates:
The discussion of this part is based on the scenario analysis results in the firm value sheet. You can analyze that when the predicted FCF growth rate increases, what will happen to the intrinsic value of stock per share, the conclusion on overvaluation/undervaluation, etc. Are these results sensitive to the FCF growth rate change? Can you find a FCF growth rate that makes your predicted stock value equal to the actual market price of the stock?